Aurelia Bank

Credit Risk Console
Reporting date 31 Mar 2026 Quarter 2026-Q1 All amounts in EUR unless stated
OverviewManufacturingNordwerk Industrie AGfac-009

fac-009 · Term loan

Nordwerk Industrie AG

Facility

Term loan

Currency
EUR
Commitment
€56.7m
Drawn
€51.6m
Undrawn
€5.1m
EAD
€54.1m
CCF
50%
Margin
245 bps
Maturity
14 July 2031
Tenor
63 months

Covenant monitoring

0 breached, 0 within 10% of the threshold

ICR

Direction: Minimum Threshold: 2.56 Current: 3.4 Next test: 30 Jun 2026 Quarterly

Collateral

Net of supervisory haircuts

Collateral Currency Valuation Valuation (EUR) Haircut Net value Last valued Basis Equipment EUR €55.5m €55.5m 44% €31.3m 21 Apr 2025 Independent appraisal Total €31.3m

Tenor

63 months

Quarter Commitment Drawn Undrawn Δ Drawn Utilisation 2026-Q1 €56.7m €51.6m €5.1m n/a 91% 2026-Q2 €54m €49.1m €4.9m -€2.5m 91% 2026-Q3 €51.3m €46.6m €4.7m -€2.5m 91% 2026-Q4 €48.6m €44.2m €4.4m -€2.5m 91% 2027-Q1 €45.9m €41.7m €4.2m -€2.5m 91% 2027-Q2 €43.2m €39.3m €3.9m -€2.5m 91% 2031-Q1 €2.7m €2.5m €245.2k -€36.8m 91% 2031-Q2 €0 €0 €0 -€2.5m 0%